CleverSeal

Business Case Builder

Build your own business case.

Enter your own numbers. Every assumption is editable and every formula is visible. The result is a business case you can defend internally, not a marketing calculation.

Language & currency

No exchange-rate conversion is applied. Enter all monetary values in the selected currency.

Starting point

Choose a preset, then edit anything.

Presets only pre-fill values. Nothing is locked. Your inputs always take precedence.

Appears in the Executive Summary and the downloadable PDF.

Your inputs

Your business

The five numbers that drive most of the case.

Scenario assumption

Expected operational improvement in your return process

This is your planning assumption. It represents the operational improvement you wish to model and is not a CleverSeal guarantee. Adjust it freely to compare different business scenarios.

This is your own scenario assumption, not a CleverSeal claim. Adjust it to explore different business cases.

20%
1%25%50%75%100%

Assumptions used

Every number, sourced.

Scenario preset: Typical · Scenario improvement: 20%

Customer inputs

No overrides yet.

CleverSeal editable defaults

  • Annual orders50,000
  • Return rate25%
  • Average order value€120
  • Average product value€80
  • Handling cost per return€4
  • Inspection time per return6 min
  • Labour cost per hour€22
  • Return shipping cost€5
  • Reverse logistics cost€3
  • Customer service cost€2
  • Downgraded returns12%
  • Write-down on downgraded item40%
  • Excessive or fraudulent returns2%
  • Label rolls per month2
  • Price per roll€140
  • Applicator rental / month€35
  • CO₂ avoided per prevented return0.5 kg

Calculation trail

Every figure is traceable.

The full chain from your inputs to the final net benefit. Nothing hidden.

  1. 01

    Returns per year

    50,000 orders × 25%

    12,500
  2. 02

    Inspection cost

    returns × 6 min × €22/hr

    €27,500
  3. 03

    Handling cost

    returns × €4

    €50,000
  4. 04

    Reverse logistics cost

    returns × (shipping + reverse + service)

    €125,000
  5. 05

    Downgraded returns loss

    returns × 12% × €80 × 40%

    €48,000
  6. 06

    Excessive or fraudulent returns loss

    returns × 2% × €80

    €20,000
  7. 07

    Total return cost

    sum of the above

    €270,500
  8. 08

    Annual savings @ 20% scenario

    total return cost × 20%

    €54,100
  9. 09

    Annual investment

    2 rolls × €140 × 12 + €35 × 12

    €3,780
  10. 10

    Net benefit

    annual savings − annual investment

    €50,320

Developed together with our innovation and research partners

Innovation Fund Denmark logo
Otto Bruuns Fond logo
Danish Tech Challenge logo
Beyond Beta logo
Accelerace logo
Danish Technological Institute logo
Technical University of Denmark (DTU) logo
LITO-TRYK logo
Innovation Fund Denmark logo
Otto Bruuns Fond logo
Danish Tech Challenge logo
Beyond Beta logo
Accelerace logo
Danish Technological Institute logo
Technical University of Denmark (DTU) logo
LITO-TRYK logo